THORNSETT VALE LIMITED
Get an alert when THORNSETT VALE LIMITED files next
Leroy will email you the moment a new filing lands at Companies House — one short note per filing, nothing else.
Next accounts due
2027-06-30 (in 1y)
Last filed for 2025-09-30
Confirmation statement due
2026-11-27 (in 6mo)
Last made up 2025-11-13
Watchouts
None on the register
Cash
£139K
-48.9% vs 2024
Net assets
£947K
-22.9% vs 2024
Employees
84
0% vs 2024
Profit before tax
-£281K
-24.4% vs 2024
Net assets
2-year trend · vs Consumer Discretionary median
Accounts
2-year trend · latest reflected 2025-09-30
| Metric | Trend | 2024-09-30 | 2025-09-30 |
|---|---|---|---|
| Turnover | £3,660,285 | £3,856,674 | |
| Operating profit | -£16,511 | -£98,229 | |
| Profit before tax | -£225,825 | -£280,829 | |
| Net profit | -£288,040 | -£280,829 | |
| Cash | £272,045 | £139,019 | |
| Total assets less current liabilities | £3,237,463 | £1,070,850 | |
| Net assets | £1,227,959 | £947,130 | |
| Equity | £1,227,959 | £947,130 | |
| Average employees | 84 | 84 | |
| Wages | £1,350,913 | £1,443,424 |
Values shown as filed in the company's annual accounts. — indicates the figure wasn't present under that line item in that period. About these numbers
Ratios
Computed from the line items above — sparklines read oldest → newest
| Ratio | Trend | 2024-09-30 | 2025-09-30 |
|---|---|---|---|
| Operating margin | -0.5% | -2.5% | |
| Net margin | -7.9% | -7.3% | |
| Return on capital employed | -0.5% | -9.2% | |
| Gearing (liabilities / total assets) | 75.0% | 82.3% | |
| Current ratio | 0.25x | 0.07x | |
| Interest cover | -0.08x | -0.54x |
Margins divide P&L lines by turnover. Gearing is liabilities over total assets. Current ratio is current assets over creditors falling due within one year. Interest cover is operating profit over absolute finance costs. Sector-distribution context coming next.
Audit & accounting basis
- Accounting basis
- FRS 102
- Reporting scope
- Consolidated group
- Auditor
- Horsfield & Smith
- Audit opinion
- Unqualified (clean)
- Going concern
- Affirmed
“The directors have also considered the availability of financial support should the results fall below budget. They are satisfied that the going concern basis for the preparation of the accounts is appropriate.”
Group structure
- THORNSETT VALE LIMITED · parent
- Abbey House Hotel (Cumbria) Limited 100%
- Abbey House (Cumbria) Limited 100%
- Catford and Longford Limited 100%
Significant events
- “During the 2025 business year there was an investment by the company and its subsidiaries of £675k in the hotel tangible fixed assets with a large proportion of that being spent on creating an external "wedding garden" and formal gardens, to encourage larger events being held at the hotel.”
- “After the year-end, but before the signing of these accounts, the group completed a refinancing with its bankers with a new committed 15 year fully amortising bank loan put in place.”
Auditor, going-concern and subsidiary information is drawn from the narrative of the latest annual accounts. About these numbers
People
4 active · 8 resigned
| Name | Role | Appointed | Born | Nationality |
|---|---|---|---|---|
| CONROY, Brian Gerard | Director | 2008-09-05 | Apr 1971 | British |
| HOPKINS-COMAN, Neil | Director | 2012-12-06 | Jul 1962 | English |
| KILROE, Cassie Marie | Director | 2012-12-06 | Aug 1967 | Irish |
| KILROE, Timothy Anthony | Director | 2008-09-05 | May 1964 | Irish |
Show 8 resigned officers
| Name | Role | Appointed | Resigned |
|---|---|---|---|
| HAYDOCK, Roger | Secretary | 1995-01-12 | 2008-08-07 |
| LOVEDAY, Robert | Secretary | 1995-01-11 | 1995-01-12 |
| KILROE, Annie Mary | Director | 2004-02-16 | 2016-12-07 |
| KILROE, Barry Andrew | Director | 2008-09-05 | 2012-11-27 |
| KILROE, Martin Gerard | Director | 2018-03-21 | 2020-03-09 |
| KILROE, Timothy | Director | 1995-01-12 | 2004-02-15 |
| LANGWALLNER, Andrew | Director | 2013-02-12 | 2022-10-03 |
| LOCKETT, John Paul | Director | 1995-01-11 | 1995-01-12 |
Ownership
Persons with significant control
| Name | Kind | Nature of control | Notified | Status |
|---|---|---|---|---|
| Mr Timothy Anthony Kilroe | Individual | Significant influence | 2018-01-29 | Ceased 2018-01-29 |
| Mr Simon Charles Bourge | Individual | significant-influence-or-control-as-trust | 2018-01-29 | Active |
| T Kilroe Life Settlement Trust | Corporate entity | Shares 75–100% | 2016-12-01 | Ceased 2018-01-29 |
Filing timeline
Last 20 of 119 total filings
| Date | Type | Category | Description | |
|---|---|---|---|---|
| 2026-04-27 | AA | accounts | Accounts with accounts type group | |
| 2025-11-14 | CS01 | confirmation-statement | Confirmation statement with no updates | |
| 2025-02-27 | AA | accounts | Accounts with accounts type group | |
| 2024-11-13 | CS01 | confirmation-statement | Confirmation statement with no updates | |
| 2024-03-07 | AA | accounts | Accounts with accounts type group | |
| 2023-11-15 | CS01 | confirmation-statement | Confirmation statement with no updates | |
| 2023-03-07 | AA | accounts | Accounts with accounts type group | |
| 2022-11-15 | CS01 | confirmation-statement | Confirmation statement with no updates | |
| 2022-10-04 | TM01 | officers | Termination director company with name termination date | |
| 2022-02-24 | AA | accounts | Accounts with accounts type group | |
| 2021-11-19 | CS01 | confirmation-statement | Confirmation statement with no updates | |
| 2021-03-31 | AA | accounts | Accounts with accounts type group | |
| 2020-11-20 | CS01 | confirmation-statement | Confirmation statement with updates | |
| 2020-07-23 | PSC01 | persons-with-significant-control | Notification of a person with significant control | |
| 2020-07-23 | PSC07 | persons-with-significant-control | Cessation of a person with significant control | |
| 2020-03-18 | CH01 | officers | Change person director company with change date | |
| 2020-03-16 | TM01 | officers | Termination director company with name termination date | |
| 2020-03-02 | AA | accounts | Accounts with accounts type group | |
| 2019-11-19 | CS01 | confirmation-statement | Confirmation statement with updates | |
| 2019-04-23 | AA | accounts | Accounts with accounts type group |
Public-record activity
Raw counts from Companies House — last 12–24 months
- Filings
- 2
- Capital events
- 0
- Officers appointed
- 0
- Officers resigned
- 0
last 12 months
last 24 months
last 12 months
last 12 months
Direct counts from the register. No score, no rating — see the Filing timeline for the underlying events.
Year-on-year
FY2024 → FY2025 · period ending 2025-09-30 vs 2024-09-30
-
Turnover
+5.4%
£3,660,285 £3,856,674
-
Cash
-48.9%
£272,045 £139,019
-
Net assets
-22.9%
£1,227,959 £947,130
-
Employees
0%
84 84
-
Operating profit
-494.9%
-£16,511 -£98,229
-
Profit before tax
-24.4%
-£225,825 -£280,829
-
Wages
+6.8%
£1,350,913 £1,443,424
Each % is (latest − prior) ÷ |prior| for the line item as filed. The comparison is only shown when the latest and prior accounts cover broadly equal-length periods — short or long stubs (typical around incorporation or a year-end change) are suppressed rather than misrepresented. Lines a company doesn't report are omitted. About these numbers