Cash

£2M

+22.3% vs 2023

Net assets

£18M

-3.1% vs 2023

Employees

1,165

-1.9% vs 2023

Profit before tax

£6M

+65% vs 2023

Profile

Company number
SC166652
Status
Active
Incorporation
1996-06-28
Last accounts made up
2024-09-30
Account category
FULL
Primary SIC
86900
Hubs
UK Healthcare

Net assets

10-year trend · vs UK Healthcare median

£0£25m£50m2019201920202020202120212022202220232024
BALHOUSIE CARE LIMITED

Accounts

10-year trend · latest 2024-09-30

Metric Trend 2019-09-302019-10-012020-09-302020-10-012021-09-302021-10-012022-09-302022-10-012023-09-302024-09-30
Turnover £33,994,000£34,678,000£36,772,000£39,103,000£41,832,000£43,588,000
Operating profit £4,373,000£4,088,000£6,211,000£3,795,000£3,688,000£6,093,000
Profit before tax £3,244,000£3,204,000£5,220,000£2,812,000£3,694,000£6,095,000
Net profit £2,320,000£2,587,000£4,317,000£1,543,000£3,647,000£5,714,000
Cash £2,439,000£1,947,000£5,524,000£1,636,000£1,298,000£1,588,000
Total assets less current liabilities £55,037,000£56,146,000£30,422,000£27,015,000£23,609,000£23,156,000
Net assets £20,987,000£23,149,000£26,716,000£21,731,000£18,278,000£17,707,000
Equity £20,987,000£20,987,000£23,149,000£23,149,000£26,716,000£26,716,000£21,731,000£21,731,000£18,278,000£17,707,000
Average employees 1,1011,1651,1651,2151,1871,165
Wages £18,606,000£19,404,000£19,445,000£20,426,000£22,185,000£23,927,000

Values shown as filed in iXBRL accounts. indicates the figure was not present in the extracted filing (either not filed under that concept or absent from the period). About these numbers

Audit & accounting basis

From AI-extracted PDF accounts

Accounting basis
FRS 102 §1A
Reporting scope
Standalone (parent only)
Abridged
Yes — abridged accounts (limited disclosure)
Auditor
Sumer Auditco Limited
Audit opinion
Unqualified (clean)
Going concern
Material uncertainty disclosed

“The Group did not meet its loan covenants at the year end, but have received confirmation from their senior lender, National Westminster Bank PLC, that support will be provided up to the point of renewal in September 2027. There is a level of debt that is due to be repaid in September 2027. The Group relies on these loans to allow them to continue to operate. The directors and owners are currently working on a number of plans in order to refinance this debt but accept that at the moment there exists a material uncertainty regarding going concern.”

Auditor / going-concern / subsidiary information is extracted from the PDF version of the latest annual accounts and is not tagged in iXBRL. About these numbers

People

2 active · 14 resigned

Name Role Appointed Born Nationality
COTT, Peter Andreas Director 2022-09-23 Nov 1971 Swiss
VANDERSCHRICK, Bart Gerard Director 2024-10-31 Sep 1969 Belgian
Show 14 resigned officers
Name Role Appointed Resigned
BANKS, Alison Secretary 1996-07-24 2001-05-01
BANKS, Theresa Eileen Secretary 2005-02-03 2006-07-03
FEENEY, Martin Secretary 2011-12-16 2013-09-10
HENDERSON, Jill Secretary 2009-03-11 2011-12-16
MORGAN, Andrew Kenneth Secretary 2006-07-03 2009-03-11
THOMSON, Laura Marion Secretary 2001-05-01 2005-02-03
WATT, Lesley Fiona Secretary 2014-01-31 2014-05-07
OSWALDS OF EDINBURGH LIMITED Corporate Nominee Secretary 1996-06-28 1996-07-24
BANKS, Anthony Roiall Director 1996-07-24 2023-03-09
BATEN, Lieven Director 2022-09-23 2024-08-13
KERR, Jill Director 2019-09-12 2023-02-01
MORGAN, Andrew Kenneth Director 2006-07-03 2009-03-11
OGILVIE, Graham Robert Director 2010-01-20 2012-05-03
JORDANS (SCOTLAND) LIMITED Corporate Nominee Director 1996-06-28 1996-07-24

Ownership

Persons with significant control

Name Kind Nature of control Notified Status
Mr Anthony Roiall Banks Individual Shares 75–100% 2016-04-06 Ceased 2016-04-06
Balhousie Holdings Limited Corporate entity Shares 75–100%, Voting 75–100%, Appoints directors 2016-04-06 Active

Filing timeline

Last 20 of 378 total filings

Date Type Category Description
2025-11-11 MR04 mortgage mortgage satisfy charge full
2025-11-11 MR04 mortgage mortgage satisfy charge full
2025-11-11 MR04 mortgage mortgage satisfy charge part
2025-11-11 MR04 mortgage mortgage satisfy charge full
2025-11-11 MR04 mortgage mortgage satisfy charge full
2025-11-11 MR04 mortgage mortgage satisfy charge part
2025-09-30 AA accounts accounts with accounts type full
2025-07-08 CS01 confirmation-statement confirmation statement with no updates
2024-11-21 AP01 officers appoint person director company with name date
2024-09-20 AA accounts accounts with accounts type full
2024-08-29 TM01 officers termination director company with name termination date
2024-07-08 CS01 confirmation-statement confirmation statement with no updates
2023-07-12 CS01 confirmation-statement confirmation statement with no updates
2023-04-11 AA accounts accounts with accounts type full
2023-03-09 TM01 officers termination director company with name termination date
2023-02-06 TM01 officers termination director company with name termination date
2022-11-15 MR01 mortgage mortgage create with deed with charge number charge creation date
2022-11-15 MR01 mortgage mortgage create with deed with charge number charge creation date
2022-11-15 MR01 mortgage mortgage create with deed with charge number charge creation date
2022-11-15 MR01 mortgage mortgage create with deed with charge number charge creation date

Credit score

Altman Z″ (private-firm) · reference 2024-09-30

-2.46

DISTRESS

Altman Z″

  • Working capital / Total assets -0.535 × 6.56 = -3.51
  • Retained earnings / Total assets 0.000 × 3.26 = +0.00
  • EBIT / Total assets 0.096 × 6.72 = +0.64
  • Book equity / Total liabilities 0.385 × 1.05 = +0.40

Bands: > 2.6 safe · 1.1–2.6 grey · < 1.1 distress. Z″ is a public-formula baseline, not a substitute for adverse-data signals (CCJs, charges, gazette notices) — those land in a later pass.

Activity Score

Filings velocity, capital events, officer churn, accounts trajectory

Activity Score not yet computed for this company.

Official Companies House page