Cash

£3M

+53.8% vs 2023

Net assets

£7M

+34% vs 2023

Employees

90

-18.2% vs 2023

Profit before tax

£2M

+20.6% vs 2023

Profile

Company number
NI618032
Status
Active
Incorporation
2013-04-23
Last accounts made up
2024-12-31
Account category
FULL
Primary SIC
62011
Hubs
UK AI & Enterprise SaaS

Net assets

8-year trend · vs UK AI & Enterprise SaaS median

£0£5m£10m20202020202120222022202320232024
MERCHANT WAREHOUSE (NI) LTD

Accounts

8-year trend · latest 2024-12-31

Metric Trend 2020-01-012020-12-312021-12-312022-01-012022-12-312023-01-012023-12-312024-12-31
Turnover £14,714,318£11,007,526£9,879,639£9,264,659£9,252,888
Operating profit £1,781,446£1,364,614£1,696,996£1,454,264£1,753,508
Profit before tax £1,788,078£1,364,948£1,706,287£1,516,901£1,829,640
Net profit £1,541,591£1,098,513£1,350,534£1,350,680£1,668,722
Cash £3,509,269£3,213,083£2,936,289£2,010,905£3,092,945
Total assets less current liabilities £6,132,488£6,703,775£6,054,309£4,904,989£6,702,240
Net assets £5,605,262£6,703,775£6,054,309£4,904,989£6,573,711
Equity £4,873,671£5,605,262£6,703,775£6,703,775£6,054,309£6,054,309£4,904,989£6,573,711
Average employees 26014111911090
Wages £9,248,136£7,137,620

Values shown as filed in iXBRL accounts. indicates the figure was not present in the extracted filing (either not filed under that concept or absent from the period). About these numbers

Audit & accounting basis

From AI-extracted PDF accounts

Accounting basis
FRS 102
Reporting scope
Standalone (parent only)
Auditor
Sumer Auditco NI Limited
Audit opinion
Unqualified (clean)
Going concern
Affirmed

“The financial statements have been prepared on a going concern basis. Having reviewed the financial projections of the Company, the Director considers it can continue to trade and has sufficient cash resources to meet its financial obligations for a period of at least 12 months from the date of approval of these financial statements. The Director has also considered the position of Global Payments Inc. its ultimate parent. The Director is satisfied that sufficient funds will be made available to ensure that the Company can meet its financial obligations as they fall due for at least the next 18 months. Furthermore, the Directors of Global Payments Inc. have concluded that there are no material uncertainties that may cast significant doubt about the Group's ability to continue as a going concern and that it is appropriate to prepare the financial statements on a going concern basis.”

Significant events

Auditor / going-concern / subsidiary information is extracted from the PDF version of the latest annual accounts and is not tagged in iXBRL. About these numbers

People

2 active · 7 resigned

Name Role Appointed Born Nationality
CITCO MANAGEMENT (UK) LIMITED Corporate Secretary 2018-06-06
STEELE-BELKIN, Dara Loren Director 2026-01-09 Nov 1974 American
Show 7 resigned officers
Name Role Appointed Resigned
AFIF, Ammar Director 2013-04-23 2017-10-26
CHEW, David Leonard Director 2018-08-01 2023-03-31
GREEN, David Lawrence Director 2021-09-17 2026-01-09
MCHUGH, Philip Director 2018-03-27 2019-08-15
MENARD, Christopher Alan Director 2017-10-26 2018-03-27
TODD, Paul Director 2018-03-27 2022-06-30
WEAVER, Dorenda Kay Director 2018-03-27 2021-09-17

Ownership

Persons with significant control

Name Kind Nature of control Notified Status
Tsys Merchant Solutions, Llc Corporate entity Shares 75–100% 2023-12-31 Active
Cayan Holdings Llc Corporate entity Shares 75–100% 2018-04-23 Ceased 2023-12-31
Merchantwarehouse.Com Holdings Llc Corporate entity Shares 75–100% 2016-04-06 Ceased 2018-04-23

Filing timeline

Last 20 of 49 total filings

Date Type Category Description
2026-01-09 TM01 officers termination director company with name termination date
2026-01-09 AP01 officers appoint person director company with name date
2025-12-18 AA accounts accounts with accounts type full
2025-05-15 CS01 confirmation-statement confirmation statement with no updates
2024-12-19 AA accounts accounts with accounts type full
2024-05-24 CS01 confirmation-statement confirmation statement with updates
2024-05-21 PSC02 persons-with-significant-control notification of a person with significant control
2024-05-21 PSC07 persons-with-significant-control cessation of a person with significant control
2023-08-08 AA accounts accounts with accounts type full
2023-05-17 CS01 confirmation-statement confirmation statement with no updates
2023-04-03 TM01 officers termination director company with name termination date
2022-09-28 AA accounts accounts with accounts type full
2022-07-21 TM01 officers termination director company with name termination date
2022-05-23 CS01 confirmation-statement confirmation statement with no updates
2021-12-09 AA accounts accounts with accounts type full
2021-09-22 AP01 officers appoint person director company with name date
2021-09-20 TM01 officers termination director company with name termination date
2021-05-17 CS01 confirmation-statement confirmation statement with no updates
2020-12-09 AA accounts accounts with accounts type full
2020-05-14 CS01 confirmation-statement confirmation statement with updates

Credit score

Altman Z″ (private-firm) · reference 2024-12-31

18.33

SAFE

Altman Z″

  • Working capital / Total assets 0.911 × 6.56 = +5.98
  • Retained earnings / Total assets 0.000 × 3.26 = +0.00
  • EBIT / Total assets 0.243 × 6.72 = +1.63
  • Book equity / Total liabilities 10.208 × 1.05 = +10.72

Bands: > 2.6 safe · 1.1–2.6 grey · < 1.1 distress. Z″ is a public-formula baseline, not a substitute for adverse-data signals (CCJs, charges, gazette notices) — those land in a later pass.

Activity Score

Composite activity score · components 0–100 · reference 2026-05-09

30.6

COLD

/ 100

  • Filings velocity 33
  • Capital events 0
  • Officer churn 50
  • Headcount trajectory 32
  • Accounts trajectory 50
  • 4 filing(s) in last 12 months
  • 1 appointed, 1 resigned (12mo)
  • Employees -18% YoY
  • Turnover -0% YoY

Official Companies House page