UK Companies House feature
LARIAN STUDIOS UK LTD
Cash
£2M
+30.6% vs 2023
Net assets
£3M
+20.2% vs 2023
Employees
63
Average over period
Profit before tax
£762K
+1.2% vs 2023
Profile
- Company number
- 13076817
- Status
- Active
- Incorporation
- 2020-12-11
- Last accounts made up
- 2024-12-31
- Account category
- FULL
- Primary SIC
- 62011
Net assets
4-year trend · vs UK AI & Enterprise SaaS median
Accounts
4-year trend · latest 2024-12-31
| Metric | Trend | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|---|---|
| Turnover | £1,979,098 | — | — | — | |
| Operating profit | — | — | — | — | |
| Profit before tax | £171,518 | £383,532 | £753,140 | £762,123 | |
| Net profit | £125,138 | £315,079 | £580,213 | £568,548 | |
| Cash | £847,578 | £335,223 | £1,895,230 | £2,475,249 | |
| Total assets less current liabilities | £1,971,519 | £2,355,051 | £2,850,729 | £3,595,479 | |
| Net assets | £1,925,139 | £2,240,218 | £2,820,431 | £3,388,979 | |
| Equity | £1,925,139 | £2,240,218 | £2,820,431 | £3,388,979 | |
| Average employees | 21 | — | — | 63 | |
| Wages | — | — | £4,654,456 | £4,580,278 |
Values shown as filed in iXBRL accounts. — indicates the figure was not present in the extracted filing (either not filed under that concept or absent from the period). About these numbers
Audit & accounting basis
From AI-extracted PDF accounts
- Accounting basis
- FRS 102
- Reporting scope
- Standalone (parent only)
- Auditor
- Saffery LLP
- Audit opinion
- Unqualified (clean)
- Going concern
- Affirmed
“At the date of approval of the financial statements, the directors have reasonable expectations that the entity has adequate resources to continue in operational existence for the foreseeable future and they therefore consider the going concern basis of accounting in preparing the financial statements remain appropriate.”
Significant events
- “The huge investment in the 'Midleton' studios resulted in amount of 1.6M £ Leasehold Improvements and 727K £ Hardware.”
Auditor / going-concern / subsidiary information is extracted from the PDF version of the latest annual accounts and is not tagged in iXBRL. About these numbers
People
2 active · 1 resigned
| Name | Role | Appointed | Born | Nationality |
|---|---|---|---|---|
| COESSENS, Valerie Renee | Director | 2020-12-11 | Jul 1972 | Belgian |
| VINCKE, Swen Johan | Director | 2020-12-11 | May 1972 | Belgian |
Show 1 resigned officer
| Name | Role | Appointed | Resigned |
|---|---|---|---|
| AUSTIN, James Andrew | Director | 2021-02-26 | 2025-01-06 |
Ownership
Persons with significant control
| Name | Kind | Nature of control | Notified | Status |
|---|---|---|---|---|
| Swen Johan Vincke | Individual | Significant influence | 2020-12-11 | Active |
Filing timeline
Last 18 of 18 total filings
| Date | Type | Category | Description |
|---|---|---|---|
| 2026-04-10 | AD01 | address | change registered office address company with date old address new address |
| 2026-01-06 | CS01 | confirmation-statement | confirmation statement with no updates |
| 2026-01-05 | CH01 | officers | change person director company with change date |
| 2025-10-16 | AA | accounts | accounts with accounts type full |
| 2025-01-07 | TM01 | officers | termination director company with name termination date |
| 2024-12-12 | CS01 | confirmation-statement | confirmation statement with no updates |
| 2024-06-26 | AA | accounts | accounts with accounts type full |
| 2023-12-15 | CS01 | confirmation-statement | confirmation statement with no updates |
| 2023-07-26 | AA | accounts | accounts with accounts type full |
| 2022-12-13 | CS01 | confirmation-statement | confirmation statement with no updates |
| 2022-07-01 | AA | accounts | accounts with accounts type small |
| 2021-12-15 | CS01 | confirmation-statement | confirmation statement with updates |
| 2021-06-24 | AD01 | address | change registered office address company with date old address new address |
| 2021-06-17 | SH01 | capital | capital allotment shares |
| 2021-06-16 | AP01 | officers | appoint person director company with name date |
| 2021-03-25 | MA | incorporation | memorandum articles |
| 2021-03-25 | RESOLUTIONS | resolution | resolution |
| 2020-12-11 | NEWINC | incorporation | incorporation company |
Credit score
Altman Z″ (private-firm) · reference 2024-12-31
2.28
GREY ZONE
Altman Z″
- Working capital / Total assets 0.028 × 6.56 = +0.18
- Retained earnings / Total assets 0.000 × 3.26 = +0.00
- EBIT / Total assets 0.123 × 6.72 = +0.83
- Book equity / Total liabilities 1.211 × 1.05 = +1.27
Bands: > 2.6 safe · 1.1–2.6 grey · < 1.1 distress. Z″ is a public-formula baseline, not a substitute for adverse-data signals (CCJs, charges, gazette notices) — those land in a later pass.
Activity Score
Composite activity score · components 0–100 · reference 2026-05-09
26.4
COLD
/ 100
- Filings velocity 33
- Capital events 0
- Officer churn 0
- Headcount trajectory 50
- Accounts trajectory 70
- 4 filing(s) in last 12 months
- Net Assets +20% YoY