Cash

£178K

-4.8% vs 2023

Net assets

-£1M

-34.5% vs 2023

Employees

45

-2.2% vs 2023

Profit before tax

-£383K

+9.4% vs 2023

Profile

Company number
10470933
Status
Active
Incorporation
2016-11-09
Last accounts made up
2024-12-31
Account category
FULL
Primary SIC
38110
Hubs
UK Energy & Climate

Net assets

9-year trend · vs UK Energy & Climate median

£0£1£1201920202020202120222022202320232024
CHANGING WASTE LTD

Accounts

9-year trend · latest 2024-12-31

Metric Trend 2019-12-312020-12-302020-12-312021-12-312022-01-012022-12-312023-01-012023-12-312024-12-31
Turnover £11,862,667£11,407,415£8,907,205
Operating profit £1,119,698-£353,294-£288,356
Profit before tax £1,091,190-£422,790-£382,837
Net profit -£332,827-£307,515
Cash £62,593£134,923£244,602£148,081£187,384£178,453
Total assets less current liabilities -£1,148,407-£1,483,048£5,835,100£4,520,557£5,111,001-£45,235
Net assets -£1,433,812-£1,696,091-£1,266,693-£456,210-£789,037-£1,061,393
Equity -£1,433,812-£1,696,091-£1,266,693-£456,210-£456,210-£789,037-£1,061,393
Average employees 404544464645
Wages £1,923,120£1,896,025£2,079,535

Values shown as filed in iXBRL accounts. indicates the figure was not present in the extracted filing (either not filed under that concept or absent from the period). About these numbers

Audit & accounting basis

From AI-extracted PDF accounts

Accounting basis
FRS 102
Reporting scope
Standalone (parent only)
Auditor
Ryecroft Glenton
Audit opinion
Unqualified (clean)
Going concern
Affirmed

“At 31 December 2024 the Company had net current liabilities of £3,921,811 (2023: net current assets £491,187) and net liabilities of £1,061,393 (2023: £789,037). It is dependent upon the funds provided by its parent company, GVO B-1 Limited. GVO B-1 Limited has provided the Company with a letter of support confirming that they will not recall the amounts due in the next 12 months and will continue to make available such funds as are needed by the Company to continue in operational existence for the foreseeable future for meeting its liabilities as they fall due for payment. Having reviewed the Company's current position and cash flow projections for the next twelve months and beyond, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and to be profitable. Accordingly, the going concern basis has been adopted in preparing the financial statements.”

Significant events

Auditor / going-concern / subsidiary information is extracted from the PDF version of the latest annual accounts and is not tagged in iXBRL. About these numbers

People

2 active · 11 resigned

Name Role Appointed Born Nationality
MADDAN, Ralph Buchanan Director 2024-09-06 Dec 1964 British
STOYELL, Christer Eric Director 2024-11-12 Nov 1977 British
Show 11 resigned officers
Name Role Appointed Resigned
DUGUID, Adam Matthew Secretary 2021-10-05 2024-09-02
BOLLAND, Marc Director 2024-09-06 2024-11-12
BOND, Harry Piers Shaw Director 2016-11-09 2020-08-25
DUGUID, Adam Matthew Director 2022-11-24 2024-09-02
FOURACRES, Alan Director 2017-11-15 2022-04-01
HUNTER, Neil Francis Director 2016-11-09 2024-09-06
KUESSNER, Michael Director 2017-09-01 2024-09-06
SANDERSON, Lee David Director 2021-10-05 2024-11-30
TURTON, Neil Director 2022-11-24 2024-11-30
VIERGUTZ, Marina Nitsa Director 2024-09-06 2024-11-12
WILLIAMSON, Allen Director 2017-09-01 2022-11-30

Ownership

Persons with significant control

Name Kind Nature of control Notified Status
Mr Allen Williamson Individual Shares 25–50%, Voting 25–50% 2017-09-01 Ceased 2022-11-24
Gvo B-1 Limited Corporate entity Shares 75–100%, Voting 75–100% 2017-07-05 Active
Mr Neil Francis Hunter Individual Shares 75–100%, Voting 75–100% 2016-11-09 Ceased 2017-07-05

Filing timeline

Last 20 of 62 total filings

Date Type Category Description
2025-12-23 AA accounts accounts with accounts type full
2025-09-05 CS01 confirmation-statement confirmation statement with updates
2024-12-30 AA accounts accounts with accounts type full
2024-12-23 TM01 officers termination director company with name termination date
2024-12-02 TM01 officers termination director company with name termination date
2024-12-02 TM01 officers termination director company with name termination date
2024-11-20 TM01 officers termination director company
2024-11-20 AP01 officers appoint person director company with name date
2024-11-20 TM01 officers termination director company with name termination date
2024-09-23 RP04AP01 officers second filing of director appointment with name
2024-09-17 AP01 officers appoint person director company with name date
2024-09-17 TM01 officers termination director company with name termination date
2024-09-17 TM01 officers termination director company with name termination date
2024-09-13 AP01 officers appoint person director company with name date
2024-09-11 AP01 officers appoint person director company with name date
2024-09-09 CS01 confirmation-statement confirmation statement with no updates
2024-09-03 TM01 officers termination director company with name termination date
2024-09-03 TM02 officers termination secretary company with name termination date
2024-01-22 PSC05 persons-with-significant-control change to a person with significant control
2023-09-15 CS01 confirmation-statement confirmation statement with updates

Credit score

Altman Z″ (private-firm) · reference 2024-12-31

-3.88

DISTRESS

Altman Z″

  • Working capital / Total assets -0.531 × 6.56 = -3.48
  • Retained earnings / Total assets 0.000 × 3.26 = +0.00
  • EBIT / Total assets -0.039 × 6.72 = -0.26
  • Book equity / Total liabilities -0.126 × 1.05 = -0.13

Bands: > 2.6 safe · 1.1–2.6 grey · < 1.1 distress. Z″ is a public-formula baseline, not a substitute for adverse-data signals (CCJs, charges, gazette notices) — those land in a later pass.

Activity Score

Filings velocity, capital events, officer churn, accounts trajectory

Activity Score not yet computed for this company.

Official Companies House page