Cash

£11M

-43.2% vs 2023

Net assets

£33M

+36.1% vs 2023

Employees

95

+23.4% vs 2023

Profit before tax

£12M

+18% vs 2023

Profile

Company number
10103103
Status
Active
Incorporation
2016-04-05
Last accounts made up
2024-12-31
Account category
FULL
Primary SIC
62090
Hubs
UK AI & Enterprise SaaS

Net assets

7-year trend · vs UK AI & Enterprise SaaS median

£0£25m£50m2018201920202021202220232024
EPIC BRISTOL LIMITED

Accounts

7-year trend · latest 2024-12-31

Metric Trend 2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Turnover £166,544,391£138,305,527
Operating profit £7,664,782£8,033,331
Profit before tax £9,824,289£11,589,395
Net profit £7,554,741£8,684,732
Cash £18,865,463£10,722,269
Total assets less current liabilities £26,593,688£38,755,738
Net assets £24,043,365£32,728,097
Equity £2,020,738£5,819,480£6,444,047£10,769,858£16,488,624£24,043,365£32,728,097
Average employees 7795
Wages £8,502,404£13,872,483

Values shown as filed in iXBRL accounts. indicates the figure was not present in the extracted filing (either not filed under that concept or absent from the period). About these numbers

Audit & accounting basis

From AI-extracted PDF accounts

Accounting basis
FRS 102
Reporting scope
Standalone (parent only)
Auditor
Sumer Auditco Limited
Audit opinion
Unqualified (clean)
Going concern
Affirmed

“Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.”

Significant events

Auditor / going-concern / subsidiary information is extracted from the PDF version of the latest annual accounts and is not tagged in iXBRL. About these numbers

People

3 active · 1 resigned

Name Role Appointed Born Nationality
TOEPEL, Timothy Secretary 2017-10-01
DVORAK, Carl David Director 2024-12-16 Aug 1965 American
FAULKNER, Judith R. Director 2016-04-05 Aug 1943 American
Show 1 resigned officer
Name Role Appointed Resigned
IERSEL, John Van Director 2016-05-21 2017-05-15

Ownership

Persons with significant control

Name Kind Nature of control Notified Status
Judith R. Faulkner Individual Shares 25–50%, Voting 25–50% 2016-04-06 Ceased 2016-04-06

Filing timeline

Last 20 of 32 total filings

Date Type Category Description
2026-04-07 CS01 confirmation-statement confirmation statement with updates
2025-12-23 SH01 capital capital allotment shares
2025-12-22 SH01 capital capital allotment shares
2025-09-30 AA accounts accounts with accounts type full
2025-04-04 CS01 confirmation-statement confirmation statement with no updates
2024-12-18 AP01 officers appoint person director company with name date
2024-09-27 AA accounts accounts with accounts type full
2024-04-12 CS01 confirmation-statement confirmation statement with no updates
2023-09-29 AA accounts accounts with accounts type full
2023-04-11 CS01 confirmation-statement confirmation statement with no updates
2023-04-06 PSC08 persons-with-significant-control notification of a person with significant control statement
2023-04-05 PSC07 persons-with-significant-control cessation of a person with significant control
2022-09-30 AA accounts accounts with accounts type full
2022-04-12 CS01 confirmation-statement confirmation statement with no updates
2021-09-28 AA accounts accounts with accounts type full
2021-07-01 AD01 address change registered office address company with date old address new address
2021-04-16 CS01 confirmation-statement confirmation statement with no updates
2020-12-23 AA accounts accounts with accounts type full
2020-04-20 PSC04 persons-with-significant-control change to a person with significant control
2020-04-17 CS01 confirmation-statement confirmation statement with no updates

Credit score

Altman Z″ (private-firm) · reference 2024-12-31

-0.23

DISTRESS

Altman Z″

  • Working capital / Total assets -0.156 × 6.56 = -1.02
  • Retained earnings / Total assets 0.000 × 3.26 = +0.00
  • EBIT / Total assets 0.063 × 6.72 = +0.43
  • Book equity / Total liabilities 0.349 × 1.05 = +0.37

Bands: > 2.6 safe · 1.1–2.6 grey · < 1.1 distress. Z″ is a public-formula baseline, not a substitute for adverse-data signals (CCJs, charges, gazette notices) — those land in a later pass.

Activity Score

Filings velocity, capital events, officer churn, accounts trajectory

Activity Score not yet computed for this company.

Official Companies House page