Cash

£71K

-76.2% vs 2023

Net assets

£565K

+8.2% vs 2023

Employees

8

-11.1% vs 2023

Profit before tax

£44K

+6.8% vs 2023

Profile

Company number
09012870
Status
Active
Incorporation
2014-04-25
Last accounts made up
2024-12-31
Account category
FULL
Primary SIC
62020
Hubs
UK AI & Enterprise SaaS

Net assets

9-year trend · vs UK AI & Enterprise SaaS median

£0£500k£1m202020202021202120222022202220232024
XTEN LTD

Accounts

9-year trend · latest 2024-12-31

Metric Trend 2020-04-302020-05-012021-04-302021-05-012022-04-302022-05-012022-12-312023-12-312024-12-31
Turnover £1,360,330£1,452,932
Operating profit
Profit before tax £40,804£43,587
Net profit £42,682£42,632
Cash £569,142£581,235£297,096£70,730
Total assets less current liabilities £492,371£579,812£525,940£569,527
Net assets £492,371£579,812£521,965£564,597
Equity £492,371£579,812£588,151£479,283£521,965£564,597
Average employees 7798
Wages £357,452£265,119

Values shown as filed in iXBRL accounts. indicates the figure was not present in the extracted filing (either not filed under that concept or absent from the period). About these numbers

Audit & accounting basis

From AI-extracted PDF accounts

Accounting basis
FRS 102
Reporting scope
Standalone (parent only)
Auditor
Xeinadin Audit Limited
Audit opinion
Unqualified (clean)
Going concern
Affirmed

“In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate. Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.”

Auditor / going-concern / subsidiary information is extracted from the PDF version of the latest annual accounts and is not tagged in iXBRL. About these numbers

People

3 active · 3 resigned

Name Role Appointed Born Nationality
BLACKLOCK, Eoin Director 2022-11-16 Nov 1982 Irish
CROWE, Jonathan Director 2022-11-16 May 1983 Irish
HODGE, Julian Michael Director 2024-12-01 Jul 1970 British
Show 3 resigned officers
Name Role Appointed Resigned
BRADLEY, Adam Director 2023-06-08 2026-01-09
GRAYSON, Philip James Director 2014-04-25 2022-11-16
O'REILLY, David Director 2022-11-16 2024-12-01

Ownership

Persons with significant control

Name Kind Nature of control Notified Status
Ekco Uk Holdings Limited Corporate entity Shares 75–100%, Voting 75–100%, Appoints directors 2022-11-16 Active
Mrs Sian Grayson Individual Shares 25–50%, Voting 25–50% 2016-04-06 Ceased 2022-11-16
Mr Philip James Grayson Individual Shares 50–75%, Voting 50–75%, Appoints directors 2016-04-06 Ceased 2022-11-16

Filing timeline

Last 20 of 56 total filings

Date Type Category Description
2026-05-01 CS01 confirmation-statement confirmation statement with no updates
2026-01-15 TM01 officers termination director company with name termination date
2025-09-29 AA accounts accounts with accounts type full
2025-05-01 CS01 confirmation-statement confirmation statement with no updates
2025-01-20 AP01 officers appoint person director company with name date
2025-01-20 TM01 officers termination director company with name termination date
2025-01-20 AD01 address change registered office address company with date old address new address
2024-08-12 AA accounts accounts with accounts type full
2024-05-01 CS01 confirmation-statement confirmation statement with no updates
2023-09-27 AA accounts accounts with accounts type total exemption full
2023-06-08 AP01 officers appoint person director company with name date
2023-04-26 CS01 confirmation-statement confirmation statement with updates
2023-01-09 PSC07 persons-with-significant-control cessation of a person with significant control
2023-01-09 PSC02 persons-with-significant-control notification of a person with significant control
2023-01-09 PSC07 persons-with-significant-control cessation of a person with significant control
2022-11-22 MA incorporation memorandum articles
2022-11-22 RESOLUTIONS resolution resolution
2022-11-21 SH08 capital capital name of class of shares
2022-11-21 SH10 capital capital variation of rights attached to shares
2022-11-18 TM01 officers termination director company with name termination date

Credit score

Altman Z″ (private-firm) · reference 2024-12-31

2.12

GREY ZONE

Altman Z″

  • Working capital / Total assets 0.251 × 6.56 = +1.65
  • Retained earnings / Total assets 0.000 × 3.26 = +0.00
  • EBIT / Total assets 0.016 × 6.72 = +0.11
  • Book equity / Total liabilities 0.347 × 1.05 = +0.36

Bands: > 2.6 safe · 1.1–2.6 grey · < 1.1 distress. Z″ is a public-formula baseline, not a substitute for adverse-data signals (CCJs, charges, gazette notices) — those land in a later pass.

Activity Score

Filings velocity, capital events, officer churn, accounts trajectory

Activity Score not yet computed for this company.

Official Companies House page