Cash

£574K

+54.7% vs 2024

Net assets

£11M

+11.5% vs 2024

Employees

75

-24.2% vs 2024

Profit before tax

£722K

-11.2% vs 2024

Profile

Company number
07991574
Status
Active
Incorporation
2012-03-15
Last accounts made up
2025-01-31
Account category
FULL
Primary SIC
62012
Hubs
UK AI & Enterprise SaaS

Net assets

10-year trend · vs UK AI & Enterprise SaaS median

£0£10m£20m2020202020212021202220222023202320242025
PLAN.NR LIMITED

Accounts

10-year trend · latest 2025-01-31

Metric Trend 2020-01-312020-02-012021-01-312021-02-012022-01-312022-02-012023-01-312023-02-012024-01-312025-01-31
Turnover £13,227,325£13,983,047£12,512,834£10,547,679
Operating profit £768,230£936,830£812,818£721,929
Profit before tax £768,103£936,830£812,818£721,929
Net profit £365,108£2,074,604£2,805,879£1,056,867
Cash £119,434£146,008£146,008£591,082£591,082£556,719£556,719£371,280£574,429
Total assets less current liabilities £1,866,477£3,856,749£4,518,244£6,776,586£9,722,614£10,839,762
Net assets £1,866,477£3,856,749£4,518,244£6,776,586£9,722,614£10,839,762
Equity £1,866,477£3,856,749£3,856,749£4,518,244£4,518,244£6,776,586£6,776,586£9,722,614£10,839,762
Average employees 611481481349975
Wages £9,718,653£10,440,050£9,342,917£7,580,612

Values shown as filed in iXBRL accounts. indicates the figure was not present in the extracted filing (either not filed under that concept or absent from the period). About these numbers

Audit & accounting basis

From AI-extracted PDF accounts

Accounting basis
FRS 102
Reporting scope
Standalone (parent only)
Auditor
Forvis Mazars
Audit opinion
Unqualified (clean)
Going concern
Affirmed

“The financial statements have been prepared on a going concern basis which assumes that sufficient funding will be available. The Directors have received assurance that this support will be available for a period of at least 12 months from the date of approval of the financial statements and therefore consider it appropriate to adopt the going concern basis in preparing these financial statements.”

Auditor / going-concern / subsidiary information is extracted from the PDF version of the latest annual accounts and is not tagged in iXBRL. About these numbers

People

3 active · 1 resigned

Name Role Appointed Born Nationality
LEWIS, Dominic Werner Director 2012-04-12 Oct 1985 British
RUSSELL, Alistair Director 2012-03-15 Nov 1981 British
WALDRON, Richard Director 2012-04-12 Aug 1984 British
Show 1 resigned officer
Name Role Appointed Resigned
OHS SECRETARIES LIMITED Corporate Secretary 2016-07-26 2020-02-04

Ownership

Persons with significant control

Name Kind Nature of control Notified Status
Tray.Ai Inc Corporate entity Shares 75–100%, Voting 75–100% 2016-09-14 Ceased 2016-09-14
Mr Dominic Werner Lewis Individual Shares 25–50%, Voting 25–50% 2016-04-06 Ceased 2016-09-14
Mr Alistair Russell Individual Shares 25–50%, Voting 25–50% 2016-04-06 Ceased 2016-09-14
Mr Richard Waldron Individual Shares 25–50%, Voting 25–50% 2016-04-06 Ceased 2016-09-14

Filing timeline

Last 20 of 65 total filings

Date Type Category Description
2026-03-25 CS01 confirmation-statement confirmation statement with no updates
2025-10-22 AA accounts accounts with accounts type full
2025-08-20 PSC08 persons-with-significant-control notification of a person with significant control statement
2025-08-20 PSC07 persons-with-significant-control cessation of a person with significant control
2025-03-27 CS01 confirmation-statement confirmation statement with no updates
2025-03-27 PSC05 persons-with-significant-control change to a person with significant control
2025-03-27 CH01 officers change person director company with change date
2024-11-22 AA accounts accounts with accounts type full
2024-07-17 AD01 address change registered office address company with date old address new address
2024-04-02 CS01 confirmation-statement confirmation statement with no updates
2024-02-28 AA accounts accounts with accounts type full
2023-03-31 CS01 confirmation-statement confirmation statement with no updates
2023-03-23 CH01 officers change person director company with change date
2023-03-08 AA accounts accounts with accounts type small
2022-05-05 AD01 address change registered office address company with date old address new address
2022-03-25 CS01 confirmation-statement confirmation statement with no updates
2022-03-22 CH01 officers change person director company with change date
2022-02-15 AA accounts accounts with accounts type small
2021-10-25 RP04AR01 annual-return second filing of annual return with made up date
2021-10-25 RP04AR01 annual-return second filing of annual return with made up date

Credit score

Altman Z″ (private-firm) · reference 2025-01-31

22.71

SAFE

Altman Z″

  • Working capital / Total assets 0.936 × 6.56 = +6.14
  • Retained earnings / Total assets 0.000 × 3.26 = +0.00
  • EBIT / Total assets 0.063 × 6.72 = +0.42
  • Book equity / Total liabilities 15.380 × 1.05 = +16.15

Bands: > 2.6 safe · 1.1–2.6 grey · < 1.1 distress. Z″ is a public-formula baseline, not a substitute for adverse-data signals (CCJs, charges, gazette notices) — those land in a later pass.

Activity Score

Composite activity score · components 0–100 · reference 2026-05-09

17.3

COLD

/ 100

  • Filings velocity 33
  • Capital events 0
  • Officer churn 0
  • Headcount trajectory 26
  • Accounts trajectory 34
  • 4 filing(s) in last 12 months
  • Employees -24% YoY
  • Turnover -16% YoY

Official Companies House page