Cash

£1M

-41.7% vs 2021

Net assets

£3M

-24.9% vs 2021

Employees

119

-0.8% vs 2021

Profit before tax

-£615K

-359.4% vs 2021

Profile

Company number
07242017
Status
Active
Incorporation
2010-05-04
Last accounts made up
2024-10-31
Account category
FULL
Primary SIC
62012
Hubs
UK AI & Enterprise SaaS

Net assets

5-year trend · vs UK AI & Enterprise SaaS median

£0£5m£10m20192020202020212022
RED BADGER CONSULTING LIMITED

Accounts

5-year trend · latest 2022-10-31

Metric Trend 2019-11-012020-10-312020-11-012021-10-312022-10-31
Turnover £16,543,056£12,673,053£14,062,627
Operating profit £3,235,041-£134,191-£616,590
Profit before tax £3,241,224-£133,816-£614,814
Net profit £2,617,247£351,014-£517,015
Cash £3,484,720£6,343,947£6,343,947£1,978,673£1,153,908
Total assets less current liabilities £6,456,248
Net assets £6,357,996£4,132,449£3,105,525
Equity £4,316,269£6,357,996£6,357,996£4,132,449£3,105,525
Average employees 124120119
Wages £8,216,030£8,757,764£9,369,729

Values shown as filed in iXBRL accounts. indicates the figure was not present in the extracted filing (either not filed under that concept or absent from the period). About these numbers

Audit & accounting basis

From AI-extracted PDF accounts

Accounting basis
FRS 102
Reporting scope
Standalone (parent only)
Auditor
S&W Partners Audit Limited
Audit opinion
Unqualified (clean)
Going concern
Affirmed

“In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.”

Significant events

Auditor / going-concern / subsidiary information is extracted from the PDF version of the latest annual accounts and is not tagged in iXBRL. About these numbers

People

2 active · 2 resigned

Name Role Appointed Born Nationality
HARRIS, Stuart Martin Director 2010-05-04 Apr 1963 British
WYNNE, David Charles Ernest Director 2010-05-04 Apr 1980 British
Show 2 resigned officers
Name Role Appointed Resigned
WYNNE, Christopher Charles Norris Secretary 2010-05-04 2018-02-23
ULLAH, Cain Christian Director 2010-05-04 2025-11-20

Ownership

Persons with significant control

Name Kind Nature of control Notified Status
Mr Cain Christian Ullah Individual Shares 25–50% 2016-04-06 Ceased 2021-02-25
Mr Stuart Martin Harris Individual Shares 25–50%, Voting 25–50% 2016-04-06 Active
Mr David Charles Ernest Wynne Individual Shares 25–50%, Voting 25–50% 2016-04-06 Active

Filing timeline

Last 20 of 69 total filings

Date Type Category Description
2026-02-25 SH06 capital capital cancellation shares
2026-02-10 SH03 capital capital return purchase own shares
2025-11-25 TM01 officers termination director company with name termination date
2025-10-30 CS01 confirmation-statement confirmation statement with updates
2025-05-08 CS01 confirmation-statement confirmation statement with no updates
2025-05-06 AA accounts accounts with accounts type full
2024-05-17 AA accounts accounts with accounts type full
2024-05-07 CS01 confirmation-statement confirmation statement with no updates
2023-05-16 AA accounts accounts with accounts type full
2023-05-04 CS01 confirmation-statement confirmation statement with no updates
2023-04-28 CH01 officers change person director company with change date
2023-04-28 PSC04 persons-with-significant-control change to a person with significant control
2022-06-08 CS01 confirmation-statement confirmation statement with no updates
2022-06-07 PSC07 persons-with-significant-control cessation of a person with significant control
2022-06-07 PSC04 persons-with-significant-control change to a person with significant control
2022-06-07 PSC04 persons-with-significant-control change to a person with significant control
2022-03-23 AA accounts accounts with accounts type full
2021-07-21 RESOLUTIONS resolution resolution
2021-07-21 MA incorporation memorandum articles
2021-06-16 SH06 capital capital cancellation shares

Credit score

Altman Z″ (private-firm) · reference 2022-10-31

5.03

SAFE

Altman Z″

  • Working capital / Total assets 0.613 × 6.56 = +4.02
  • Retained earnings / Total assets 0.000 × 3.26 = +0.00
  • EBIT / Total assets -0.127 × 6.72 = -0.85
  • Book equity / Total liabilities 1.777 × 1.05 = +1.87

Bands: > 2.6 safe · 1.1–2.6 grey · < 1.1 distress. Z″ is a public-formula baseline, not a substitute for adverse-data signals (CCJs, charges, gazette notices) — those land in a later pass.

Activity Score

Filings velocity, capital events, officer churn, accounts trajectory

Activity Score not yet computed for this company.

Official Companies House page