Cash

£250K

+56.8% vs 2023

Net assets

-£2M

+40.6% vs 2023

Employees

92

-8% vs 2023

Profit before tax

£1M

+13.8% vs 2023

Profile

Company number
05591026
Status
Active
Incorporation
2005-10-12
Last accounts made up
2024-12-31
Account category
FULL
Primary SIC
62090
Hubs
UK AI & Enterprise SaaS

Profit before tax

2-year trend · vs UK AI & Enterprise SaaS median

£0£1m£2m20232024
NAGRA MEDIA UK LIMITED

Accounts

2-year trend · latest 2024-12-31

Metric Trend 2023-12-312024-12-31
Turnover
Operating profit
Profit before tax £1,211,708£1,378,339
Net profit £907,528£1,298,220
Cash £159,474£250,108
Total assets less current liabilities -£3,198,902-£1,900,682
Net assets
Equity -£3,198,902-£1,900,682
Average employees 10092
Wages £7,424,345£6,993,524

Values shown as filed in iXBRL accounts. indicates the figure was not present in the extracted filing (either not filed under that concept or absent from the period). About these numbers

Audit & accounting basis

From AI-extracted PDF accounts

Accounting basis
FRS 102
Reporting scope
Standalone (parent only)
Auditor
Kilsby & Williams LLP
Audit opinion
Unqualified (clean)
Going concern
Affirmed

“The company has been able to finance it operations largely because of support from it's parent company, Kudelski SA. With this continued support the company will be able to meets its obligations as they fall due. The directors therefore consider it appropriate to prepare the accounts on a going concern basis.”

Significant events

Auditor / going-concern / subsidiary information is extracted from the PDF version of the latest annual accounts and is not tagged in iXBRL. About these numbers

People

3 active · 7 resigned

Name Role Appointed Born Nationality
WILLIAMS, Mark David Secretary 2006-12-01 British
BEARIAULT, Mark Director 2014-03-01 May 1971 American
SALADINI, Mauro Director 2009-01-01 Jul 1966 Swiss
Show 7 resigned officers
Name Role Appointed Resigned
SMITH, David Charles Secretary 2005-10-12 2006-12-01
IPPACH, Holger Director 2006-12-01 2009-01-01
KRAMER, Sebastian Wilhelm Christian Director 2006-12-01 2014-03-01
OSADZINSKI, Aleksander Edward Director 2009-01-01 2012-12-31
ROGERS, Nigel Director 2008-02-05 2008-05-31
ROHNER, Hugo Simon Benno Director 2006-12-01 2007-09-30
ROY, Pierre Gerard Jean Director 2005-10-12 2019-07-31

Ownership

Persons with significant control

Name Kind Nature of control Notified Status
Kudelski Sa Corporate entity Shares 75–100%, Voting 75–100% 2016-04-06 Active

Filing timeline

Last 20 of 75 total filings

Date Type Category Description
2025-10-28 CS01 confirmation-statement confirmation statement with updates
2025-04-23 AA accounts accounts with accounts type full
2024-10-22 CS01 confirmation-statement confirmation statement with updates
2024-07-04 MA incorporation memorandum articles
2024-07-04 RESOLUTIONS resolution resolution
2024-05-30 AA accounts accounts with accounts type full
2023-10-25 CS01 confirmation-statement confirmation statement with updates
2023-10-25 PSC05 persons-with-significant-control change to a person with significant control
2023-10-24 CH01 officers change person director company with change date
2023-10-24 CH01 officers change person director company with change date
2023-05-20 AA accounts accounts with accounts type full
2022-10-28 CS01 confirmation-statement confirmation statement with updates
2022-04-22 AA accounts accounts with accounts type full
2021-10-29 CS01 confirmation-statement confirmation statement with updates
2021-05-06 AA accounts accounts with accounts type full
2020-11-20 CS01 confirmation-statement confirmation statement with updates
2020-09-25 AA accounts accounts with accounts type full
2020-04-27 TM01 officers termination director company with name termination date
2019-10-24 CS01 confirmation-statement confirmation statement with updates
2019-03-04 AA accounts accounts with accounts type full

Credit score

Altman Z″ — composite of working capital, retained earnings, EBIT, and leverage

Credit score requires total assets, working capital, retained earnings proxy, book equity — not present in the latest extracted accounts.

Activity Score

Filings velocity, capital events, officer churn, accounts trajectory

Activity Score not yet computed for this company.

Official Companies House page