Cash

£247K

+85% vs 2023

Net assets

-£3M

-221.4% vs 2023

Employees

49

+6.5% vs 2023

Profit before tax

-£2M

-33% vs 2023

Profile

Company number
05441254
Status
Active
Incorporation
2005-05-03
Last accounts made up
2024-12-31
Account category
FULL
Primary SIC
62020
Hubs
UK AI & Enterprise SaaS

Net assets

7-year trend · vs UK AI & Enterprise SaaS median

£0£500k£1m2019202020212022202220232024
EMBED LIMITED

Accounts

7-year trend · latest 2024-12-31

Metric Trend 2019-06-302020-06-302021-06-302022-04-102022-12-312023-12-312024-12-31
Turnover £3,956,758£3,507,955£3,100,302
Operating profit -£116,585-£1,586,104-£2,054,884
Profit before tax -£120,001-£1,668,335-£2,219,431
Net profit -£129,413-£1,633,799-£2,219,431
Cash £89,908£133,517£247,041
Total assets less current liabilities £663,115£397,789£178,377
Net assets £631,538-£1,002,261-£3,221,692
Equity £283,142£631,538-£1,002,261-£3,221,692
Average employees 424649
Wages £1,694,236£2,784,272£3,026,564

Values shown as filed in iXBRL accounts. indicates the figure was not present in the extracted filing (either not filed under that concept or absent from the period). About these numbers

Audit & accounting basis

From AI-extracted PDF accounts

Accounting basis
FRS 102
Reporting scope
Standalone (parent only)
Abridged
Yes — abridged accounts (limited disclosure)
Auditor
Thompson Jenner LLP
Audit opinion
Qualified
Going concern
Affirmed

“These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future despite the loss for the financial year of £2,219,430 and the balance sheet being in a net liability position at the year end of £3,221,692. However, during Q2 2025 Embed received capital contribution in cash for new shares of £5.2M. Embed used this cash to fully repay the loan payable to Littelfuse Netherlands B.V. As from that date Embed has positive equity, sufficient cash to pay all due payables as they come.”

Significant events

Auditor / going-concern / subsidiary information is extracted from the PDF version of the latest annual accounts and is not tagged in iXBRL. About these numbers

People

3 active · 11 resigned

Name Role Appointed Born Nationality
VAN HAL, Roger Désiré Secretary 2025-07-01
PATES, David John Director 2025-07-01 Jul 1969 British
VAN HAL, Roger Désiré Director 2022-04-11 Jul 1971 Dutch
Show 11 resigned officers
Name Role Appointed Resigned
HOYLE, Derek Secretary 2005-05-03 2025-07-01
COLE, Matthew James Director 2022-04-11 2025-03-06
DREW, Matthew Timothy Director 2013-02-01 2017-03-07
GLENDINNING, Steven Edward Director 2005-10-17 2006-02-23
HEWITT JR, Will Director 2025-01-10 2025-12-05
HOYLE, Derek Director 2005-05-03 2025-07-01
KIRWAN, Ian Robert Director 2005-05-03 2009-04-30
RUPPEL, David Director 2025-03-06 2025-12-05
WEINBURGER, Hans Director 2022-04-11 2025-01-10
WILSON, Ivan Director 2007-04-02 2025-04-14
WILSON, Sharron Director 2007-04-02 2022-04-11

Ownership

Persons with significant control

Name Kind Nature of control Notified Status
Littelfuse, Inc. Corporate entity Shares 75–100%, Voting 75–100% 2025-04-29 Active
Ixys Uk Westcode Ltd. Corporate entity Shares 75–100%, Voting 75–100%, Appoints directors 2022-04-11 Ceased 2025-04-29
Derek Hoyle Individual Shares 25–50%, Voting 25–50% 2016-04-06 Ceased 2022-04-11
Mr Ivan Wilson Individual Shares 25–50%, Voting 25–50% 2016-04-06 Ceased 2022-04-11

Filing timeline

Last 20 of 114 total filings

Date Type Category Description
2026-04-22 RP01SH01 miscellaneous legacy
2026-04-22 CS01 confirmation-statement confirmation statement with updates
2025-12-05 TM01 officers termination director company with name termination date
2025-12-05 TM01 officers termination director company with name termination date
2025-09-23 AA accounts accounts with accounts type full
2025-07-03 TM01 officers termination director company with name termination date
2025-07-03 AP01 officers appoint person director company with name date
2025-07-03 AP03 officers appoint person secretary company with name date
2025-07-03 TM02 officers termination secretary company with name termination date
2025-05-19 SH01 capital capital allotment shares
2025-04-30 PSC02 persons-with-significant-control notification of a person with significant control
2025-04-30 PSC07 persons-with-significant-control cessation of a person with significant control
2025-04-17 RP04AP01 officers second filing of director appointment with name
2025-04-16 TM01 officers termination director company with name termination date
2025-04-16 CS01 confirmation-statement confirmation statement with no updates
2025-04-16 CH01 officers change person director company with change date
2025-03-07 AP01 officers appoint person director company with name date
2025-03-07 TM01 officers termination director company with name termination date
2025-01-14 AP01 officers appoint person director company with name date
2025-01-14 TM01 officers termination director company with name termination date

Credit score

Altman Z″ (private-firm) · reference 2024-12-31

-13.56

DISTRESS

Altman Z″

  • Working capital / Total assets -0.009 × 6.56 = -0.06
  • Retained earnings / Total assets 0.000 × 3.26 = +0.00
  • EBIT / Total assets -1.892 × 6.72 = -12.72
  • Book equity / Total liabilities -0.748 × 1.05 = -0.79

Bands: > 2.6 safe · 1.1–2.6 grey · < 1.1 distress. Z″ is a public-formula baseline, not a substitute for adverse-data signals (CCJs, charges, gazette notices) — those land in a later pass.

Activity Score

Filings velocity, capital events, officer churn, accounts trajectory

Activity Score not yet computed for this company.

Official Companies House page