Cash

£2M

+23% vs 2023

Net assets

£2M

+43.8% vs 2023

Employees

59

-6.3% vs 2023

Profit before tax

£895K

-23.6% vs 2023

Profile

Company number
04455319
Status
Active
Incorporation
2002-06-06
Last accounts made up
2024-08-31
Account category
FULL
Primary SIC
62090
Hubs
UK AI & Enterprise SaaS

Net assets

10-year trend · vs UK AI & Enterprise SaaS median

£0£2.5m£5m2019201920202020202120212022202220232024
OPTIMISE MEDIA (UK) LIMITED

Accounts

10-year trend · latest 2024-08-31

Metric Trend 2019-08-312019-09-012020-08-312020-09-012021-08-312021-09-012022-08-312022-09-012023-08-312024-08-31
Turnover £31,309,746£34,103,554£33,363,194£41,840,736£44,748,284£49,376,059
Operating profit £1,102,860£931,468£874,638£1,498,875£1,157,280£869,469
Profit before tax £1,110,342£935,849£874,303£1,500,227£1,171,718£894,693
Net profit £1,086,866£912,958£964,014£1,441,194£1,096,001£822,901
Cash £2,051,662£1,197,799£903,597£1,050,526£1,399,260£1,721,630
Total assets less current liabilities £2,798,221£658,832£1,169,099£1,713,988£1,447,455£2,079,328
Net assets £2,798,221£658,832£1,169,099£1,713,988£1,441,852£2,073,725
Equity £2,798,221£2,798,221£658,832£658,832£1,169,099£1,169,099£1,713,988£1,713,988£1,441,852£2,073,725
Average employees 536360646359
Wages £1,931,610£2,258,144£2,013,368£2,410,912£2,349,570£2,528,246

Values shown as filed in iXBRL accounts. indicates the figure was not present in the extracted filing (either not filed under that concept or absent from the period). About these numbers

Audit & accounting basis

From AI-extracted PDF accounts

Accounting basis
FRS 102
Reporting scope
Standalone (parent only)
Auditor
Price Bailey LLP
Audit opinion
Unqualified (clean)
Going concern
Affirmed

“In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.”

Significant events

Auditor / going-concern / subsidiary information is extracted from the PDF version of the latest annual accounts and is not tagged in iXBRL. About these numbers

People

4 active · 3 resigned

Name Role Appointed Born Nationality
SYME, Emily Harriet Secretary 2002-07-26 British
SAVELLI, Richard Antoni Director 2016-07-08 May 1969 British
STARKEY, Robert Paul Director 2002-07-26 Apr 1975 British
SYME, Richard David Director 2002-07-26 May 1971 British
Show 3 resigned officers
Name Role Appointed Resigned
BRIGHTON SECRETARY LIMITED Corporate Nominee Secretary 2002-06-06 2002-06-10
REDFERN, Nicholas Craig Director 2008-06-17 2016-07-08
BRIGHTON DIRECTOR LIMITED Corporate Nominee Director 2002-06-06 2002-06-10

Ownership

Persons with significant control

Name Kind Nature of control Notified Status
Optimise Media Group Limited Corporate entity Shares 75–100%, Voting 75–100%, Appoints directors 2022-10-06 Active
Optimise Media (Europe) Limited Corporate entity Shares 75–100% 2016-08-31 Ceased 2022-10-06

Filing timeline

Last 20 of 81 total filings

Date Type Category Description
2025-09-03 CS01 confirmation-statement confirmation statement with no updates
2025-05-27 AA accounts accounts with accounts type full
2024-09-03 CS01 confirmation-statement confirmation statement with no updates
2024-05-29 AA accounts accounts with accounts type full
2023-08-30 CS01 confirmation-statement confirmation statement with updates
2023-05-22 AA accounts accounts with accounts type full
2022-10-12 PSC02 persons-with-significant-control notification of a person with significant control
2022-10-12 PSC07 persons-with-significant-control cessation of a person with significant control
2022-10-12 CH01 officers change person director company with change date
2022-09-02 CS01 confirmation-statement confirmation statement with no updates
2022-05-26 AA accounts accounts with accounts type full
2021-08-26 CS01 confirmation-statement confirmation statement with no updates
2021-07-16 AD01 address change registered office address company with date old address new address
2021-05-28 AA accounts accounts with accounts type full
2020-09-09 AA accounts accounts with accounts type full
2020-08-27 CS01 confirmation-statement confirmation statement with no updates
2019-08-30 CS01 confirmation-statement confirmation statement with no updates
2019-06-06 AA accounts accounts with accounts type full
2018-08-22 CS01 confirmation-statement confirmation statement with no updates
2018-06-08 AA accounts accounts with accounts type full

Credit score

Altman Z″ (private-firm) · reference 2024-08-31

1.39

GREY ZONE

Altman Z″

  • Working capital / Total assets 0.131 × 6.56 = +0.86
  • Retained earnings / Total assets 0.000 × 3.26 = +0.00
  • EBIT / Total assets 0.055 × 6.72 = +0.37
  • Book equity / Total liabilities 0.152 × 1.05 = +0.16

Bands: > 2.6 safe · 1.1–2.6 grey · < 1.1 distress. Z″ is a public-formula baseline, not a substitute for adverse-data signals (CCJs, charges, gazette notices) — those land in a later pass.

Activity Score

Filings velocity, capital events, officer churn, accounts trajectory

Activity Score not yet computed for this company.

Official Companies House page