Cash

£931K

+682.4% vs 2019

Net assets

£2M

+467.1% vs 2019

Employees

368

+140.5% vs 2019

Profit before tax

£2M

+356.1% vs 2019

Profile

Company number
04313379
Status
Active
Incorporation
2001-10-30
Last accounts made up
2024-12-31
Account category
FULL
Primary SIC
62090
Hubs
UK AI & Enterprise SaaS

Net assets

2-year trend · vs UK AI & Enterprise SaaS median

£0£1m£2m20192020
BIONICAL SOLUTIONS LIMITED

Accounts

2-year trend · latest 2020-12-31

Metric Trend 2019-12-312020-12-31
Turnover £8,665,000£22,009,000
Operating profit -£507,000£2,683,000
Profit before tax -£870,000£2,228,000
Net profit
Cash £119,000£931,000
Total assets less current liabilities -£389,000£2,586,000
Net assets -£426,000£1,564,000
Equity £426,000£1,564,000
Average employees 153368
Wages

Values shown as filed in iXBRL accounts. indicates the figure was not present in the extracted filing (either not filed under that concept or absent from the period). About these numbers

Audit & accounting basis

From AI-extracted PDF accounts

Accounting basis
FRS 102
Reporting scope
Standalone (parent only)
Auditor
Forvis Mazars LLP
Audit opinion
Unqualified (clean)
Going concern
Affirmed

“The Company's business activities, together with the factors likely to affect its future development and position, are set out in the business review section of the strategic report on page 1. The financial statements have been prepared on the going concern basis which the Directors believe to be appropriate for the following reasons. The Directors have prepared cash flow forecasts for the continuing operations for a 12-month period from the date of approval of these financial statements and have concluded that the company can continue to meet its obligations as they fall due. The company is forecast to be profitable throughout the period which will lead to the company returning to a net asset position early in 2025. The investors remain fully supportive of the company.”

Significant events

Auditor / going-concern / subsidiary information is extracted from the PDF version of the latest annual accounts and is not tagged in iXBRL. About these numbers

People

2 active · 16 resigned

Name Role Appointed Born Nationality
BORKOWSKI, Andrew Thomas Director 2018-07-12 Jun 1962 British
DAVIES, Gareth Director 2018-07-12 Oct 1968 British
Show 16 resigned officers
Name Role Appointed Resigned
DERMODY, Jayne Marie Secretary 2010-10-01 2015-09-29
MCINTOSH, Graham Secretary 2016-04-14 2018-07-12
RANDALL, Philip Michael Secretary 2002-04-04 2007-12-31
COMBINED SECRETARIAL SERVICES LIMITED Corporate Nominee Secretary 2001-10-30 2002-04-04
DERMODY, Jayne Marie Director 2010-10-01 2015-09-29
DERMODY, Paul Malcolm Director 2004-01-14 2017-08-24
JACKSON, Oliver Cameron Director 2003-04-06 2016-02-11
JACKSON, Sian Bracken Director 2014-04-30 2015-09-29
JAMES, Neil Gary Director 2002-04-04 2007-04-05
MCINTOSH, Graham Director 2015-09-29 2018-07-12
MILES, Helen Director 2018-07-12 2024-06-14
MILLER, Robert Director 2003-04-06 2010-10-01
RANDALL, Barbara Elaine Director 2010-10-01 2015-09-29
RANDALL, Philip Michael Director 2002-04-04 2016-03-07
COMBINED NOMINEES LIMITED Corporate Nominee Director 2001-10-30 2002-04-04
COMBINED SECRETARIAL SERVICES LIMITED Corporate Nominee Director 2001-10-30 2002-04-04

Ownership

Persons with significant control

Name Kind Nature of control Notified Status
Bionical Solutions Group Limited Corporate entity Shares 75–100%, Voting 75–100%, Appoints directors 2016-04-06 Active

Filing timeline

Last 20 of 114 total filings

Date Type Category Description
2025-10-31 CS01 confirmation-statement confirmation statement with no updates
2025-08-22 AA accounts accounts with accounts type full
2024-11-14 AA accounts accounts with accounts type full
2024-11-07 CS01 confirmation-statement confirmation statement with no updates
2024-09-05 ANNOTATION miscellaneous legacy
2024-09-05 ANNOTATION miscellaneous legacy
2024-06-19 TM01 officers termination director company with name termination date
2023-10-30 CS01 confirmation-statement confirmation statement with no updates
2023-09-25 AA accounts accounts with accounts type small
2023-09-05 SH08 capital capital name of class of shares
2023-09-05 SH10 capital capital variation of rights attached to shares
2023-08-16 RP04CS01 confirmation-statement second filing of confirmation statement with made up date
2023-08-08 RESOLUTIONS resolution resolution
2023-08-08 MA incorporation memorandum articles
2022-10-31 CS01 confirmation-statement confirmation statement with no updates
2022-08-31 AA accounts accounts with accounts type small
2021-11-08 CS01 confirmation-statement confirmation statement with no updates
2021-05-05 AAMD accounts accounts amended with accounts type full
2021-04-20 AA accounts accounts with accounts type total exemption full
2020-12-10 CS01 confirmation-statement confirmation statement with no updates

Credit score

Altman Z″ (private-firm) · reference 2020-12-31

2.56

GREY ZONE

Altman Z″

  • Working capital / Total assets 0.151 × 6.56 = +0.99
  • Retained earnings / Total assets 0.000 × 3.26 = +0.00
  • EBIT / Total assets 0.212 × 6.72 = +1.42
  • Book equity / Total liabilities 0.141 × 1.05 = +0.15

Bands: > 2.6 safe · 1.1–2.6 grey · < 1.1 distress. Z″ is a public-formula baseline, not a substitute for adverse-data signals (CCJs, charges, gazette notices) — those land in a later pass.

Activity Score

Filings velocity, capital events, officer churn, accounts trajectory

Activity Score not yet computed for this company.

Official Companies House page