Cash

£367K

+146% vs 2020

Net assets

-£789K

-11.3% vs 2020

Employees

10

-16.7% vs 2020

Profit before tax

-£114K

+51.1% vs 2020

Profile

Company number
03633831
Status
Active
Incorporation
1998-09-17
Last accounts made up
2024-12-31
Account category
FULL
Primary SIC
62012
Hubs
UK AI & Enterprise SaaS

Net assets

3-year trend · vs UK AI & Enterprise SaaS median

£0£1£1201920202021
DERIVATION SOFTWARE LIMITED

Accounts

3-year trend · latest 2021-12-31

Metric Trend 2019-12-312020-12-312021-12-31
Turnover £530,078£460,498
Operating profit -£226,100-£106,730
Profit before tax -£233,902-£114,332
Net profit -£211,819-£80,018
Cash £149,342£367,351
Total assets less current liabilities
Net assets -£709,463-£789,481
Equity -£497,644-£709,463-£789,481
Average employees 1210
Wages £415,780£266,400

Values shown as filed in iXBRL accounts. indicates the figure was not present in the extracted filing (either not filed under that concept or absent from the period). About these numbers

Audit & accounting basis

From AI-extracted PDF accounts

Accounting basis
FRS 102
Reporting scope
Standalone (parent only)
Auditor
Wenn Townsend
Audit opinion
Unqualified (clean)
Going concern
Material uncertainty disclosed

“We draw attention to Note 2 to the financial statements which explains that the directors intend to liquidate the company and therefore do not consider it to be appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly the financial statements have been prepared on a basis other than going concern as described in Note 2.”

Subsidiaries

Significant events

Auditor / going-concern / subsidiary information is extracted from the PDF version of the latest annual accounts and is not tagged in iXBRL. About these numbers

People

4 active · 9 resigned

Name Role Appointed Born Nationality
DUSTGIR, Kashif Secretary 2016-04-08
HOLMES, Andrew John Secretary 2023-06-01
DUPAIS, Aldric Devrig, Gaetan Director 2023-06-01 Nov 1973 French
JIVA, Anvaraly Director 2016-04-08 Mar 1952 French
Show 9 resigned officers
Name Role Appointed Resigned
HASELDINE, Marika Secretary 2007-12-03 2016-04-08
PERKINS, David Secretary 1998-09-18 2007-12-03
FORM 10 SECRETARIES FD LTD Corporate Nominee Secretary 1998-09-17 1998-09-17
BRAY, Richard John Director 1999-03-04 2016-04-08
DE VERTEUIL, Michael Director 2016-04-08 2023-05-31
LENEHAN, Kevin Director 2008-01-31 2013-01-08
PERKINS, David Director 1998-09-18 2016-04-08
PORTER, Laurence David Director 2000-02-07 2016-04-08
FORM 10 DIRECTORS FD LTD Corporate Nominee Director 1998-09-17 1998-09-17

Ownership

Persons with significant control

Name Kind Nature of control Notified Status
Mr Anvaraly Jiva Individual Shares 50–75% 2016-04-08 Active

Filing timeline

Last 20 of 113 total filings

Date Type Category Description
2025-12-31 AA accounts accounts with accounts type full
2025-09-23 CS01 confirmation-statement confirmation statement with no updates
2024-09-30 CS01 confirmation-statement confirmation statement with no updates
2024-08-07 AA accounts accounts with accounts type full
2023-09-29 CS01 confirmation-statement confirmation statement with no updates
2023-08-10 AA accounts accounts with accounts type full
2023-07-24 AP01 officers appoint person director company with name date
2023-07-24 TM01 officers termination director company with name termination date
2023-07-24 AP03 officers appoint person secretary company with name date
2022-09-30 AA accounts accounts with accounts type full
2022-09-30 CS01 confirmation-statement confirmation statement with no updates
2021-09-29 CS01 confirmation-statement confirmation statement with no updates
2021-09-24 AA accounts accounts with accounts type total exemption full
2020-12-15 AA accounts accounts with accounts type total exemption full
2020-10-15 CS01 confirmation-statement confirmation statement with no updates
2020-07-22 AD01 address change registered office address company with date old address new address
2019-10-18 CS01 confirmation-statement confirmation statement with no updates
2019-09-24 AA accounts accounts with accounts type total exemption full
2018-10-10 CS01 confirmation-statement confirmation statement with no updates
2018-10-09 AA accounts accounts with accounts type total exemption full

Credit score

Altman Z″ (private-firm) · reference 2021-12-31

-7.63

DISTRESS

Altman Z″

  • Working capital / Total assets -0.969 × 6.56 = -6.36
  • Retained earnings / Total assets 0.000 × 3.26 = +0.00
  • EBIT / Total assets -0.117 × 6.72 = -0.78
  • Book equity / Total liabilities -0.463 × 1.05 = -0.49

Bands: > 2.6 safe · 1.1–2.6 grey · < 1.1 distress. Z″ is a public-formula baseline, not a substitute for adverse-data signals (CCJs, charges, gazette notices) — those land in a later pass.

Activity Score

Filings velocity, capital events, officer churn, accounts trajectory

Activity Score not yet computed for this company.

Official Companies House page